(thousands of yen)
2023/62024/6
Net sales15,257,61719,008,339
Cost of sales9,436,99812,066,892
Gross profit5,820,6196,941,446
Selling, general and administrative expenses5,725,9746,642,686
Operating profit94,645298,759
Non-operating income
Gain on valuation of derivatives219,900-
Subsidy income3,25826
Vending machine income392356
Gain on sale of scraps2,9943,726
Other2,1341,905
Total non-operating income228,6806,014
Non-operating expenses
Interest expenses14,86621,360
Foreign exchange losses766568
Commission expenses27,67136,443
Loss on valuation of derivatives-197,400
Other1,4798,575
Total non-operating expenses44,784264,348
Ordinary profit278,54040,425
Extraordinary income
Gain on sale of non-current assets2,124-
Gain on sale of investment securities345,6005,749
Total extraordinary income347,7245,749
Extraordinary losses
Loss on sale of non-current assets-8
Impairment losses-190,384
Loss on retirement of non-current assets02,132
Loss on valuation of investment securities11,15913,687
Total extraordinary losses11,159206,213
Profit (loss) before income taxes615,104-160,038
Income taxes - current213,324167,833
Income taxes - deferred7,19044,086
Total income taxes220,515211,919
Profit (loss)394,589-371,958
Profit attributable to non-controlling interests104,189104,342
Profit (loss) attributable to owners of parent290,400-476,300